OTA Revenue & Promotion Planner
Start by setting your **Target Net Rate** and **Target Calendar Rate (TCR)** below to unlock the planners.
Global Commission (%)
1. Set Target Rates
First, set the minimum net you need (TNR). Then, set your TCR.
Required Promotion to Hit Target
This value is calculated using the **highest** commission rate entered.
2. Promotion Gap Calculator
Calculate how much **extra promotion** is required on top of your current setup to reach the **Target Net Rate**.
Export Summary
Generate a clean, human-readable PDF summary of your current planning scenario.
3. Booking.com Planner (Conditional Stacking Logic)
**Commission: 20%** | Discounts are calculated based on stacking rules and the best resulting discount is applied.
If > 0, this rate is used. **(LTD doesn't stack)**
Net Rate Results (Based on Target Calendar Rate)
4. Agoda Planner (Additive Stacking - "Stack Like Sum")
**Commission: 20%** | All discounts are **summed** and applied to the original rate.
Net Rate Results (Based on Target Calendar Rate)
5. Inverse Planner: Find Single Promotion Value (P) to Hit TNR
This calculates the required promotion value **P** assuming you want to input the same value for **all stacking promotions** to exactly meet the Target Net Rate (TNR).
Calculated for the most complex stack (Genius, Portfolio, Targeting).
If $P_1 = P_2 = P_{RC}$, this is the value.